Page 183 - DJML Annual Report 24-25
P. 183

CORPORATE OVERVIEW     STATUTORY REPORTS     FINANCIAL STATEMENTS

                                                                                     March 31, 2025
                                                                      (All amounts in Rs. Lakhs, unless otherwise stated)
                                                                          For the year ended  For the year ended
                 Particulars
                                                                           31st March 2025     31st March 2024

                Net Profit before Tax and Extraordinary items                       804.92              630.73

                Adjustments for :
                Depreciation & Amotrtisation                                        660.27              428.63
                Interest from Banks and Others                                      (22.44)             (20.92)

                Sundry Balance Written off                                                -              18.61
                Expected Credit Loss {ECL}                                                -                   -

                Restatatement of Gratuity ( Provision written back net of                 -                   -
                current expenses)

                Interest Cost                                                       252.67              244.20
                Provision for Gratuity                                               23.40                    -
                Exchange rate fluctuation                                                 -                   -
                Operating Profit before Working Capital Charges                   1,718.81            1,301.24

                 Adjustment for :
                (Increase)/Decrease in Inventories                               (1,342.87)             694.97

                (Increase)/Decrease in Trade Receivables                           (768.35)            (614.56)
                (Increase)/Decrease in Other financial Assets                             -            (631.04)
                (Increase)/Decrease in Other  Assets                             (1,087.73)                   -

                (Increase)/Decrease in Loans and Advances                            52.73                    -
                Increase/(Decrease) in Current Tax Assets                          (332.13)             (41.70)
                (Increase)/Decrease in Provisions                                    17.98               (1.70)

                Increase/(Decrease) in Trade Payables                               993.24              303.43
                Increase/(Decrease) in Other Current Liabilities                      2.48               38.08

                Increase/(Decrease) in Current Tax Liabilities                       57.14              (77.39)
                Increase/(Decrease) in Short Borrowings                             301.97              336.69
                     Cash Generated from Operations                                (386.74)           1,308.02

                Adjustments for :
                Direct taxes paid                                                  (270.79)            (185.00)
                                                                                   (657.53)           1,123.02

                Extaordinary Items                                                       -                   -
                                                                                Total (A)   (657.53)   1,123.02




                                                                                   Annual Report 2024-25 180
   178   179   180   181   182   183   184   185   186   187   188